|
F&N FINANCIAL REPORT
|
|
Company Name:
|
FRASER & NEAVE HOLDINGS BHD
|
|
Stk Name:
|
F&N
|
|
Stk Code:
|
3689
|
|
NewsID:
|
20020819FQ05072
|
|
Financial End Date:
|
2002-09-30
|
|
Financial Quarter:
|
3
|
|
Disseminated Date:
|
2002-08-19
|
|
Disseminated Time:
|
17:13:40
|
|
Submitted By:
|
Tony Lee / Augustine Lee
|
 |
Quarterly rpt on consolidated results for the financial period ended 30/6/2002 The figures have not been audited.
|
 |
CONSOLIDATED INCOME STATEMENT
RM '000
|
 |
 |
 |
INDIVIDUAL PERIOD |
CUMULATIVE PERIOD |
|
|  |
CURRENT YEAR QUARTER
2002-06-30 |
PRECEDING YEAR CORRESPONDING QUARTER
2001-06-30 |
CURRENT YEAR TO DATE
2002-06-30 |
PRECEDING YEAR CORRESPONDING PERIOD
2001-06-30 |
| 01 |
(a) |
Revenue |
379,469 |
373,434 |
1,163,449 |
1,171,387 |
 |
(b) |
Investment Income |
 |
 |
 |
 |
 |
(c) |
Other Income |
 |
 |
 |
 |
| 02 |
(a) |
Profit/(loss) before finance
cost, depreciation and amortisation, exceptional items, income tax, minority interests and extraordinary items
|
51,098
 |
45,925
 |
155,387
 |
146,531
 |
 |
(b) |
Finance Cost |
-1,156
 |
-1,227
 |
-3,554
 |
-4,310
 |
 |
(c) |
Depreciation and Amortisation |
-18,448
 |
-18,182
 |
-55,236
 |
-56,469
 |
 |
(d) |
Exceptional Items |
 |
-1,200
 |
 |
-3,433
 |
 |
(e) |
Profit/(loss)
before income tax, minority interests and extraordinary items
|
31,494
 |
25,316
 |
96,597
 |
82,319
 |
 |
(f) |
Share of profits and losses of associated companies |
 |
 |
 |
 |
 |
(g) |
Profit/(loss)
before income tax, minority interests and extraordinary items after share of profits and losses of associated companies |
31,494
 |
25,316
 |
96,597
 |
82,319
 |
 |
(h) |
Income tax |
-5,744
 |
-6,250
 |
-18,707
 |
-14,919
 |
 |
(i) |
(i) Profit/(loss) after income tax before deducting minority interests |
25,750
 |
19,066
 |
67,400
 |
67,400
 |
 |
 |
(ii) Minority interests |
-1,892
 |
-1,724
 |
-6,778
 |
-5,928
 |
 |
(j) |
Pre-acquisition profit/(loss), if applicable |
 |
 |
 |
 |
 |
(k) |
Net Profit/(loss) from ordinary activities attributable to members of the company |
23,858
 |
17,342
 |
71,112
 |
61,472
 |
 |
(l) |
(i) Extraordinary items |
 |
 |
 |
 |
 |
 |
(ii) Minority interests |
 |
 |
 |
 |
 |
 |
(iii) Extraordinary items attributable to members of the company |
 |
 |
 |
 |
 |
(m) |
Net profit/(loss) attributable to members of the company |
23,858
 |
17,342
 |
71,112
 |
61,472
 |
| 03 |
|
Earnings per share based on 2(m) above
after deducting any provision for preference dividends, if any: |
 |
 |
 |
 |
|
(a) |
Basic (based on ordinary shares - sen) |
6.70
 |
4.90
 |
20.00
 |
20.20
 |
|
(b) |
Fully diluted (based on ordinary shares - sen) |
 |
 |
 |
 |
| 04 |
(a) |
Dividend per share (sen) |
 |
 |
 |
 |
|
(b) |
Dividend Description |
  |
|
 |
AS AT END OF CURRENT QUARTER |
AS AT PRECEDING FINANCIAL YEAR END |
| 05 |
Net tangible assets per share (RM) |
2.6900
|
2.5900
|
 |
 |
The earnings per share (EPS) [item 3 (a)] for the cumulative preceding year
corresponding quarter is based on 304,610 weighted average ordinary shares.
The EPS for the other quarters are based on the actual share capital of 356,493
ordinary shares.
(All figures in '000)
|
 |
|